|
Condensed statement of financial position
|
|
|
|
|
|
|
|
|
|
Restated
|
Restated
|
Restated
|
|
MEUR
|
31.3.2013
|
31.3.2012
|
31.12.2012
|
1.1.2012
|
|
Non-current assets
|
|
|
|
|
|
Intangible assets
|
1 253
|
1 245
|
1 259
|
826
|
|
Property, plant and equipment
|
451
|
479
|
470
|
472
|
|
Investments in associates and joint ventures
|
95
|
88
|
90
|
87
|
|
Available-for-sale financial assets
|
23
|
41
|
44
|
39
|
|
Deferred tax assets
|
122
|
129
|
112
|
127
|
|
Other receivables
|
20
|
22
|
24
|
23
|
|
|
1 964
|
2 003
|
2 000
|
1 574
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
1 487
|
1 336
|
1 322
|
1 222
|
|
Other receivables
|
1 334
|
1 223
|
1 489
|
1 209
|
|
Cash and cash equivalents
|
205
|
242
|
225
|
592
|
|
|
3 026
|
2 801
|
3 036
|
3 023
|
|
|
|
|
|
|
|
Total assets
|
4 990
|
4 804
|
5 036
|
4 597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
336
|
336
|
336
|
336
|
|
Other equity
|
1 268
|
1 158
|
1 430
|
1 268
|
|
Total equity attributable to equity holders of the parent company
|
1 604
|
1 494
|
1 766
|
1 604
|
|
|
|
|
|
|
|
Non-controlling interests
|
25
|
27
|
26
|
30
|
|
Total equity
|
1 629
|
1 521
|
1 791
|
1 633
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Interest-bearing debt
|
578
|
522
|
545
|
485
|
|
Deferred tax liabilities
|
92
|
99
|
95
|
67
|
|
Other liabilities
|
235
|
265
|
228
|
244
|
|
|
905
|
885
|
868
|
795
|
|
Current liabilities
|
|
|
|
|
|
Interest-bearing debt
|
312
|
337
|
249
|
167
|
|
Other liabilities
|
2 144
|
2 061
|
2 128
|
2 001
|
|
|
2 456
|
2 398
|
2 377
|
2 169
|
|
|
|
|
|
|
|
Total liabilities
|
3 361
|
3 283
|
3 245
|
2 964
|
|
|
|
|
|
|
|
Total equity and liabilities
|
4 990
|
4 804
|
5 036
|
4 597
|