|
|
|
|
|
Restated3
|
|
|
Restated3
|
|
|
MEUR
|
10-12/2013
|
10-12/2012
|
Change
|
1-12/2013
|
1-12/2012
|
Change
|
|
Order intake
|
1 351
|
1 357
|
0%
|
4 872
|
4 940
|
-1%
|
|
Order book at the end of the period
|
|
|
|
4 426
|
4 492
|
-1%
|
|
Net sales
|
1 411
|
1 533
|
-8%
|
4 654
|
4 725
|
-1%
|
|
Operating result (EBITA)1
|
208
|
198
|
5%
|
552
|
552
|
0%
|
|
% of net sales
|
14.8
|
12.9
|
|
11.9
|
11.7
|
|
|
Operating result (EBIT)2
|
201
|
188
|
7%
|
520
|
517
|
1%
|
|
% of net sales
|
14.2
|
12.3
|
|
11.2
|
10.9
|
|
|
Profit before taxes
|
181
|
162
|
|
507
|
453
|
|
|
Earnings/share, EUR
|
0.74
|
0.62
|
|
1.98
|
1.72
|
|
|
Cash flow from operating activities
|
317
|
187
|
|
578
|
153
|
|
|
Net interest-bearing debt at the end of the period
|
|
|
|
276
|
567
|
|
|
Gross capital expenditure
|
|
|
|
134
|
513
|
|
|
Gearing
|
|
|
|
0.15
|
0.32
|
|
1 EBITA is shown excluding non-recurring items of EUR 20 million (34) and intangible asset amortisation related to acquisitions of EUR 32 million (35) during the review period January-December 2013. During the fourth quarter, non-recurring items amounted to EUR 9 million (17) and intangible asset amortisation related to acquisitions to EUR 8 million (10).
2 EBIT is shown excluding non-recurring items.
3 Figures have been restated due to changes in pension accounting (IAS 19 Employee benefits).