|
Condensed statement of income, quarterly
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restated
|
Restated
|
|
MEUR
|
10–12/2013
|
7–9/2013
|
4–6/2013
|
1–3/2013
|
10–12/2012
|
7–9/2012
|
|
Net sales
|
1 411
|
1 209
|
1 152
|
882
|
1 533
|
1 087
|
|
Other operating income
|
29
|
18
|
31
|
7
|
12
|
11
|
|
Expenses
|
-1 226
|
-1 071
|
-1 046
|
-793
|
-1 343
|
-958
|
|
Depreciation, amortisation and impairment
|
-29
|
-30
|
-32
|
-32
|
-38
|
-33
|
|
Share of result of associates and joint ventures
|
7
|
4
|
6
|
5
|
7
|
3
|
|
Operating result
|
191
|
130
|
110
|
69
|
171
|
110
|
|
Financial income and expenses
|
-11
|
-4
|
-5
|
1
|
-9
|
-11
|
|
Net income from available-for-sale financial assets
|
|
|
|
25
|
|
|
|
Profit before taxes
|
181
|
126
|
104
|
96
|
162
|
99
|
|
Income taxes
|
-33
|
-31
|
-25
|
-23
|
-37
|
-23
|
|
Profit for the financial period
|
147
|
95
|
79
|
73
|
124
|
77
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Equity holders of the parent company
|
147
|
94
|
78
|
72
|
123
|
75
|
|
Non-controlling interests
|
|
1
|
1
|
1
|
1
|
2
|
|
Total
|
147
|
95
|
79
|
73
|
124
|
77
|
|
|
|
|
|
|
|
|
Earnings per share attributable to equity
holders of the parent company:
|
|
|
|
|
|
|
|
Earnings per share, EUR
|
0.74
|
0.48
|
0.39
|
0.37
|
0.62
|
0.38
|