Five years in figures | |||||||
Restated | Restated | ||||||
MEUR | 2015 | 2014 | 2013* | 2012** | 2011 | ||
Net sales | 5 029 | 4 779 | 4 607 | 4 725 | 4 209 | ||
of which outside Finland | % | 97.8 | 98.9 | 99.0 | 98.8 | 99.3 | |
Exports from Finland | 1 936 | 2 280 | 2 306 | 2 349 | 2 458 | ||
Personnel on average | 18 565 | 18 042 | 18 339 | 18 930 | 17 708 | ||
of which in Finland | 3 580 | 3 582 | 3 662 | 3 599 | 3 421 | ||
Order book | 4 882 | 4 530 | 4 311 | 4 492 | 4 007 | ||
From the consolidated statement of income | |||||||
Depreciation, amortisation and impairment | 124 | 115 | 120 | 139 | 113 | ||
Share of result of associates and joint ventures | 17 | 26 | 28 | 9 | 8 | ||
Operating result before non-recurring items | 612 | 569 | 557 | 517 | 469 | ||
as a percentage of net sales | % | 12.2 | 11.9 | 12.1 | 10.9 | 11.1 | |
Operating result | 587 | 522 | 537 | 483 | 445 | ||
as a percentage of net sales | % | 11.7 | 10.9 | 11.7 | 10.2 | 10.6 | |
EBITA | 643 | 594 | 589 | 552 | 485 | ||
as a percentage of net sales | % | 12.8 | 12.4 | 12.8 | 11.7 | 11.5 | |
Financial income and expenses | -34 | -28 | -19 | -31 | -16 | ||
Net income from available-for-sale financial assets | - | - | 25 | 1 | - | ||
Profit before taxes | 553 | 494 | 544 | 453 | 429 | ||
as a percentage of net sales | % | 11.0 | 10.3 | 11.8 | 9.6 | 10.2 | |
Profit for the financial period from the continuing operations | 429 | 389 | 425 | - | - | ||
Profit/loss for the financial period from the discontinued operations | 22 | -37 | -31 | - | - | ||
Net profit for the financial period | 451 | 351 | 393 | 344 | 293 | ||
as a percentage of net sales | % | 9.0 | 7.4 | 8.5 | 7.3 | 7.0 | |
From the consolidated statement of financial position | |||||||
Non-current assets | 2 215 | 1 884 | 1 935 | 2 000 | 1 577 | ||
Current assets | 3 374 | 3 294 | 3 274 | 3 036 | 3 023 | ||
Assets held for sale | - | 102 | - | - | - | ||
Total equity attributable to equity holders of the parent company | 2 201 | 1 960 | 1 844 | 1 766 | 1 636 | ||
Non-controlling interests | 41 | 45 | 40 | 26 | 30 | ||
Interest-bearing debt | 724 | 666 | 665 | 794 | 652 | ||
Non-interest-bearing liabilities | 2 623 | 2 554 | 2 660 | 2 451 | 2 282 | ||
Liabilities directly attributable to assets held for sale | - | 55 | - | - | - | ||
Total equity and liabilities | 5 589 | 5 280 | 5 209 | 5 036 | 4 600 | ||
From the consolidated statement of cash flows | |||||||
Cash flow from operating activities | 255 | 452 | 578 | 153 | 232 | ||
Cash flow from investing activities | -288 | -71 | -79 | -471 | -166 | ||
Cash flow from financing activities | -210 | -210 | -324 | -47 | -247 | ||
Gross capital expenditure | 346 | 101 | 134 | 513 | 187 | ||
as a percentage of net sales | % | 6.9 | 2.1 | 2.9 | 10.9 | 4.4 | |
Research and development expenses | 132 | 139 | 138 | 188 | 162 | ||
as a percentage of net sales | % | 2.6 | 2.9 | 3.0 | 4.0 | 3.8 | |
Dividends paid | 237*** | 227 | 207 | 197 | 178 | ||
Financial ratios | |||||||
Earnings per share (EPS), basic and diluted | EUR | 2.25 | 1.76 | 1.98 | 1.72 | 1.44 | |
Dividend per share | EUR | 1.20*** | 1.15 | 1.05 | 1.00 | 0.90 | |
Dividend per earnings | % | 53.3*** | 65.4 | 53.0 | 58.1 | 62.7 | |
Interest coverage | 15.9 | 15.9 | 18.1 | 13.9 | 14.6 | ||
Return on investment (ROI) | % | - | 18.7 | 21.2 | 20.4 | 20.4 | |
Return on investment (ROI), continuing operations | % | 21.0 | 20.3 | 22.6 | - | - | |
Return on equity (ROE) | % | - | 18.0 | 21.4 | 20.1 | 17.5 | |
Return on equity (ROE), continuing operations | % | 20.2 | 20.0 | 23.1 | - | - | |
Solvency ratio | % | 44.6 | 43.5 | 43.9 | 41.3 | 41.3 | |
Gearing | 0.17 | 0.05 | 0.15 | 0.32 | 0.04 | ||
Equity per share | EUR | 11.16 | 9.94 | 9.35 | 8.95 | 8.30 | |
Working capital (WCAP) | EUR | 543 | 251 | 313 | 465 | 235 | |
* Figures related to the statement of income in the comparison period 2013 have been restated during year 2014 due to the two-stroke business being classified as discontinued operations. Figures in comparison periods 2011 and 2012 have not been restated. | |||||||
** Figures in the comparison period 2012 have been restated during year 2013 according to the revised IAS 19. Figures in comparison period 2011 have not been restated. | |||||||
*** Proposal of the Board of Directors. |
You have selected
articles to be compiled in your PDF. Please select any other articles you like to add or remove from the list below. Click on the Download button to download your compiled PDF.-
This is Wärtsilä OpenClose subpages
-
CEO review
-
Wärtsilä in brief OpenClose subpages
-
Corporate strategy
-
Our targets OpenClose subpages
-
Financial targets
-
Sustainability targets
-
-
The value of sustainable innovations
-
Sustainability highlights
-
-
Energy solutions OpenClose subpages
-
Operating environment
-
Strategy
-
Energy Solutions and sustainability
-
Energy Solutions' development in 2015
-
-
Marine Solutions OpenClose subpages
-
Operating environment
-
Strategy
-
Marine Solutions and sustainability
-
Marine Solutions' development in 2015
-
-
Services OpenClose subpages
-
Operating environment
-
Strategy
-
Services and sustainability
-
Services' development in 2015
-
-
Manufacturing review
-
Research and development
-
-
Sustainability OpenClose subpages
-
Wärtsilä's sustainability approach
-
Stakeholder relations
-
Sustainability management OpenClose subpages
-
Guiding principles OpenClose subpages
-
Code of Conduct
-
QEHS Policy
-
Employee practices
-
-
Management approach OpenClose subpages
-
People management
-
Environmental management
-
Occupational health and safety
-
Responsible business conduct
-
Product design principles
-
Supply chain management
-
-
-
Sustainability data OpenClose subpages
-
Economic OpenClose subpages
-
Economic performance
-
Market presence
-
-
Environment OpenClose subpages
-
Materials
-
Energy
-
Water
-
Emissions
-
Effluents and waste
-
Products and services
-
Expenditures
-
-
Social OpenClose subpages
-
Structural changes
-
Employment
-
Labour / management relations
-
Occupational health and safety
-
Training and education
-
Diversity and Equal opportunity
-
Product and Service Labelling
-
-
Compliance
-
-
Report profile OpenClose subpages
-
Materiality assessment
-
Reporting principles
-
Independent Assurance Report
-
-
GRI and UNGC index
-
-
Governance OpenClose subpages
-
Corporate governance OpenClose subpages
-
Annual General Meeting
-
-
Board of Directors OpenClose subpages
-
Operations of the Board of Directors
-
Responsibilities
-
Board committees
-
-
Board of Management OpenClose subpages
-
The President & CEO and the Deputy CEO
-
Operations of the Board of Management
-
-
Other management OpenClose subpages
-
Business management teams
-
Managing Directors of the subsidiaries
-
-
Internal control OpenClose subpages
-
Values and the control environment
-
Business processes
-
Guidelines and communication
-
Monitoring
-
-
Audit
-
Related party transactions
-
Insider management
-
Salary and remuneration report 2015
-
Risks and risk management OpenClose subpages
-
Strategic risks
-
Operational risks
-
Hazard risks
-
Financial risks
-
Risk profiles and responsibilities
-
-
-
Investors OpenClose subpages
-
Shares and shareholders OpenClose subpages
-
The Wärtsilä share on Nasdaq Helsinki
-
Shareholders
-
-
Wärtsilä on the capital markets
-
Analysts
-
Information for shareholders OpenClose subpages
-
Financial information 2016
-
-
Annual summary of stock exchange releases
-
-
Board of Directors' report OpenClose subpages
-
Highlights 2015
-
Strategy
-
The year 2015 OpenClose subpages
-
Market development
-
Order intake and order book
-
Net sales and profitability
-
Balance sheet, financing and cash flow
-
Capital expenditure
-
Strategic projects, acquisitions joint ventures and expansion of the network
-
Research and development, product launches
-
Personnel
-
Restructuring programmes
-
Changes in management
-
Sustainable development
-
Shares and shareholders
-
Decisions by the AGM
-
Risk and uncertainties
-
-
Market outlook
-
Prospects for 2016
-
Dividend proposal
-
-
Financials OpenClose subpages
-
Five years in figures
-
Calculations of financial ratios
-
Consolidated financial statements OpenClose subpages
-
Consolidated statement of income
-
Consolidated statement of comprehensive income
-
Consolidated statement of financial position
-
Consolidated statement of cash flows
-
Consolidated statement of changes in equity
-
Accounting principles for the consolidated financial statements
-
Notes to the consolidated financial statements OpenClose subpages
-
1. Segment information
-
2. Acquisitions
-
3. Disposals
-
4. Long-term construction contracts and operating and maintenance agreements
-
5. Other operating income
-
6. Material and services
-
7. Employee benefit expenses
-
8. Depreciation, amortisation and impairment
-
9. Measures of profit and non-recurring items
-
10. Financial income and expenses
-
11. Income taxes
-
12. Earnings per share
-
13. Intangible assets
-
14. Property, plant & equipment
-
15. Investments in associates and joint ventures
-
16. Available-for-sale financial assets
-
17. Inventories
-
18. Financial assets and liabilities by measurement category
-
19. Other receivables
-
20. Cash and cash equivalents
-
21. Deferred taxes
-
22. Pension obligations
-
23. Equity
-
24. Provisions
-
25. Financial liabilities
-
26. Other liabilities
-
27. Derivative financial instruments
-
28. Collateral, contingent liabilities and other commitments
-
29. Related party disclosures
-
30. Auditors' fees and services
-
31. Exchange rates
-
32. Subsidiaries
-
33. Financial risks
-
-
-
Parent Company financial statements OpenClose subpages
-
Parent company income statement
-
Parent company balance sheet
-
Parent company cash flow statement
-
Accounting principles for the parent company
-
Notes to the parent company financial statements OpenClose subpages
-
1. Other operating income
-
2. Personnel expenses
-
3. Depreciation and amortisation
-
4. Financial income and expenses
-
5. Extraordinary income and expenses
-
6. Income taxes
-
7. Fixed assets
-
8. Non-current receivables
-
9. Current receivables from Group companies
-
10. Prepaid expenses and accrued income
-
11. Shareholders' equity
-
12. Liabilities
-
13. Accrued expenses and deferred income
-
14. Liabilities to Group companies
-
15. Collateral, contingent liabilities and other commitments
-
16. Related party loans and other commitments
-
17. Auditor's fees and services
-
-
-
Proposal of the Board
-
Auditor´s report
-
Quarterly figures 2014-2015
-