| Parent company balance sheet (FAS) | |||
| MEUR | 2018 | 2017 | Note |
| ASSETS | |||
| Fixed assets | 6 | ||
| Intangible assets | |||
| Other long-term expenditure | 3 | 6 | |
| Construction in progress | 8 | 2 | |
| 12 | 8 | ||
| Tangible assets | |||
| Land and water | 7 | 7 | |
| Buildings and structures | 1 | ||
| Machinery, equipment and other tangible assets | 1 | 2 | |
| Construction in progress | 6 | ||
| 14 | 9 | ||
| Financial assets | |||
| Shares in Group companies | 950 | 950 | |
| Other shares and securities | 1 | 1 | |
| 951 | 951 | ||
| Total fixed assets | 976 | 968 | |
| Non-current receivables | |||
| Receivables from Group companies | 100 | 104 | 7 |
| Loan receivables | 1 | 1 | |
| 101 | 105 | ||
| Current receivables | |||
| Receivables from Group companies | 2 308 | 1 786 | 8 |
| Other receivables | 2 | 2 | |
| Prepaid expenses and accrued income | 16 | 35 | 9 |
| 2 327 | |||
| Cash and bank balances | 291 | 195 | |
| Total current assets | 2 719 | 2 123 | |
| Assets | 3 696 | 3 090 | |
| MEUR | 2018 | 2017 | Note |
| EQUITY AND LIABILITIES | |||
| Equity | 10 | ||
| Share capital | 336 | 336 | |
| Share premium reserve | 61 | 61 | |
| Retained earnings | 730 | 841 | |
| Result for the financial period | 308 | 161 | |
| Total equity | 1 435 | 1 399 | |
| Accumulated appropriations | |||
| Depreciation difference | 1 | 2 | |
| Provisions | 15 | 16 | |
| Liabilities | 11 | ||
| Non-current | |||
| Loans from credit institutions | 741 | 508 | |
| 741 | 508 | ||
| Current | |||
| Loans from credit institutions | 56 | 75 | |
| Loans from pension insurance companies | 8 | ||
| Trade payables | 18 | 10 | |
| Liabilities to Group companies | 1 327 | 985 | 13 |
| Other current liabilities | 2 | 1 | |
| Accrued expenses and deferred income | 102 | 85 | 12 |
| 1 504 | 1 165 | ||
| Total liabilities | 2 245 | 1 673 | |
| Equity and liabilities | 3 696 | 3 090 | |
Note
Add a note?