Close
Tools
Quarterly figures
MEUR 7–9/
2017 		4–6/
2017 		1–3/
2017 		10–12/
2016 		7–9/
2016 		4–6/
2016 		1–3/
2016 		10–12/
2015 		7–9/
2015
Order intake
Services 550 599 686 565 522 527 580 572 511
Energy Solutions 418 361 405 501 330 304 312 366 167
Marine Solutions 387 403 322 258 287 362 379 465 407
Total 1 354 1 363 1 413 1 324 1 139 1 194 1 271 1 403 1 086
Order book at the end of the reporting period
Services 1 194 1 193 1 187 999 1 031 1 048 1 017 958 1 026
Energy Solutions 1 839 1 764 1 847 1 680 1 676 1 547 1 491 1 366 1 388
Marine Solutions 2 042 2 108 2 062 2 017 2 317 2 488 2 595 2 558 2 699
Total 5 075 5 065 5 096 4 696 5 024 5 083 5 103 4 882 5 112
Net sales
Services 526 546 490 636 512 542 500 619 531
Energy Solutions 324 412 239 414 177 220 132 374 243
Marine Solutions 328 334 279 509 390 433 335 598 448
Total 1 178 1 292 1 007 1 559 1 079 1 196 967 1 590 1 222
Share of result of associates and joint ventures 3 3 1 5 2 4 3 6 5
Comparable adjusted EBITA 144 134 94 262 132 131 93 224 170
as a percentage of net sales 12.2 10.4 9.4 16.8 12.3 10.9 9.6 14.1 13.9
Depreciation, amortisation and impairment -30 -30 -33 -34 -31 -42 -31 -33 -32
Purchase price allocation amortisation -9 -9 -9 -9 -9 -9 -9 -9 -9
Comparable operating result 135 126 86 253 123 122 84 215 160
as a percentage of net sales 11.4 9.7 8.5 16.3 11.4 10.2 8.7 13.5 13.1
Items affecting comparability, total -4 -8 -6 -22 -2 -26 -1 -13 -11
Operating result 130 117 80 231 122 96 83 202 149
as a percentage of net sales 11.1 9.1 7.9 14.8 11.3 8.0 8.6 12.7 12.2
Financial income and expenses -17 -14 -5 -5 -7 -38 -3 -2 -17
Profit before taxes 114 103 74 226 115 58 80 199 132
Income taxes -29 -27 -17 -55 -31 -17 -20 -41 -35
Profit for the reporting period 85 76 57 172 84 41 60 159 97
Earnings per share (EPS), basic and diluted, EUR 0.43 0.38 0.28 0.87 0.43 0.19 0.30 0.79 0.49
Gross capital expenditure 156 11 9 20 55 60 11 32 17
Investments in securities and acquisitions 145 1 42 49 5
Cash flow from operating activities 150 2 2 235 189 202 -13 176 -5
Working capital (WCAP) at the end of the reporting period 658 680 580 490 540 602 709 543 522
Personnel at the end of the reporting period
Services 10 528 10 455 10 464 10 567 10 648 10 575 10 331 10 592 10 714
Energy Solutions 1 017 928 913 903 920 945 958 959 966
Marine Solutions 5 774 5 861 5 920 6 074 6 305 6 443 6 681 6 847 7 101
Other 540 539 533 467 464 465 457 459 456
Total 17 859 17 783 17 832 18 011 18 337 18 428 18 427 18 856 19 237

Note

Add a note?

Close

For the best experience of our Annual Report, please update your browser to a newer version.