Consolidated statement of financial position
|
|
|
|
|
|
|
|
|
Restated
|
|
|
|
MEUR
|
31.12.2018
|
31.12.2017
|
|
Note
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Goodwill
|
1 355
|
1 237
|
|
|
13
|
Intangible assets
|
392
|
339
|
|
|
13
|
Property, plant and equipment
|
324
|
349
|
|
|
14
|
Investments in associates and joint ventures
|
66
|
83
|
|
|
15
|
Other investments
|
16
|
13
|
|
|
16
|
Interest-bearing investments
|
3
|
5
|
|
|
16
|
Deferred tax assets
|
129
|
131
|
|
|
22
|
Trade receivables
|
49
|
109
|
|
16
|
18
|
Other receivables
|
34
|
18
|
|
|
19
|
Total non-current assets
|
2 369
|
2 285
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
1 165
|
1 051
|
|
|
17
|
Trade receivables
|
1 222
|
1 307
|
|
16
|
18
|
Current tax receivables
|
31
|
53
|
|
|
|
Contract assets
|
557
|
351
|
|
|
18
|
Other receivables
|
228
|
221
|
|
|
19
|
Cash and cash equivalents
|
487
|
379
|
|
20
|
21
|
Total current assets
|
3 690
|
3 363
|
|
|
|
|
|
|
|
|
|
Total assets
|
6 059
|
5 648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Share capital
|
336
|
336
|
|
|
24
|
Share premium
|
61
|
61
|
|
|
24
|
Translation differences
|
-155
|
-132
|
|
|
24
|
Fair value reserve
|
-31
|
-10
|
|
|
24
|
Remeasurements of defined benefit liabilities
|
-39
|
-38
|
|
|
23
|
Retained earnings
|
2 245
|
2 135
|
|
|
|
Total equity attributable to equity holders of the parent company
|
2 418
|
2 352
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
14
|
24
|
|
|
|
Total equity
|
2 432
|
2 376
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Interest-bearing debt
|
748
|
517
|
16
|
21
|
26
|
Deferred tax liabilities
|
99
|
102
|
|
|
22
|
Pension obligations
|
149
|
154
|
|
|
23
|
Provisions
|
54
|
52
|
|
|
25
|
Contract liabilities
|
41
|
64
|
|
|
18
|
Other liabilities
|
1
|
1
|
|
|
27
|
Total non-current liabilities
|
1 092
|
889
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Interest-bearing debt
|
74
|
102
|
16
|
21
|
26
|
Provisions
|
251
|
209
|
|
|
25
|
Trade payables
|
596
|
539
|
|
16
|
26
|
Current tax liabilities
|
81
|
83
|
|
|
|
Contract liabilities
|
888
|
724
|
|
|
18
|
Other liabilities
|
645
|
726
|
|
|
27
|
Total current liabilities
|
2 535
|
2 383
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
3 627
|
3 272
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
6 059
|
5 648
|
|
|
|
|
|
|
|
|
|
The notes are an integral part of these consolidated financial statements.
|