Consolidated statement of income
|
|
|
|
|
|
|
|
|
|
Restated
|
|
|
MEUR
|
2018
|
2017
|
Note
|
Net sales
|
5 174
|
4 911
|
1
|
4
|
Change in inventories of finished goods & work in progress
|
64
|
28
|
|
|
Work performed by the Group and capitalised
|
14
|
12
|
|
|
Other operating income
|
80
|
60
|
|
5
|
|
|
|
|
|
Material and services
|
-2 852
|
-2 561
|
|
6
|
Employee benefit expenses
|
-1 175
|
-1 214
|
|
7
|
Depreciation, amortisation and impairment
|
-130
|
-134
|
|
8
|
Other operating expenses
|
-648
|
-577
|
|
9
|
Share of result of associates and joint ventures
|
13
|
13
|
|
15
|
|
|
|
|
|
Operating result
|
543
|
538
|
|
|
as a percentage of net sales
|
10.5
|
11.0
|
|
|
|
|
|
|
|
Financial income
|
24
|
12
|
|
10
|
Financial expenses
|
-65
|
-59
|
|
10
|
|
|
|
|
|
Profit before taxes
|
502
|
491
|
|
|
|
|
|
|
|
Income taxes
|
-116
|
-117
|
|
11
|
Profit for the financial period
|
386
|
375
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
equity holders of the parent company
|
386
|
375
|
|
12
|
non-controlling interests
|
1
|
-1
|
|
|
|
386
|
375
|
|
|
|
|
|
|
|
Earnings per share attributable to equity holders of the parent company (basic and diluted):
|
|
|
|
|
Earnings per share (EPS), basic and diluted, EUR
|
0.65
|
0.63
|
|
12
|
|
|
|
|
|
|
Earnings per share for the comparison period has been restated to reflect the increased number of shares.
|
|
|
|
|
|
|
The notes are an integral part of these consolidated financial statements.
|