X
MenuClose
Open navigation

Note

Add a note?

Quarterly figures
Restated Restated Restated Restated
MEUR 7–9/
2018
4–6/
2018
1–3/
2018
10–12/
2017
7–9/
2017
4–6/
2017
1–3/
2017
10–12/
2016
7–9/
2016
Order intake
Services 699 785 737 696 598 641 735 565 522
Energy Solutions 148 360 414 501 418 361 405 501 330
Marine Solutions 525 409 357 316 339 361 273 258 287
Total 1 372 1 553 1 507 1 514 1 354 1 363 1 413 1 324 1 139
Order book at the end of the reporting period
Services 1 742 1 622 1 401 1 220 1 249 1 239 1 234 999 1 031
Energy Solutions 1 725 2 013 2 012 1 871 1 839 1 764 1 847 1 680 1 676
Marine Solutions 2 451 2 269 2 077 2 009 2 018 2 087 2 033 2 017 2 317
Total 5 918 5 904 5 490 5 100 5 107 5 089 5 114 4 696 5 024
Net sales
Services 572 582 535 710 569 594 534 636 512
Energy Solutions 451 368 267 425 324 412 239 414 177
Marine Solutions 307 296 264 305 282 284 233 509 390
Total 1 330 1 246 1 066 1 441 1 175 1 290 1 005 1 559 1 079
Share of result of associates and joint ventures 3 4 3 6 3 3 1 5 2
Comparable adjusted EBITA 152 134 98 250 141 130 90 262 132
as a percentage of net sales 11.5 10.7 9.2 17.4 12.0 10.1 9.0 16.8 12.3
Depreciation, amortisation and impairment -31 -31 -30 -42 -30 -30 -33 -34 -31
Purchase price allocation amortisation -11 -11 -10 -10 -9 -9 -9 -9 -9
Comparable operating result 141 123 88 241 131 122 82 253 123
as a percentage of net sales 10.6 9.8 8.3 16.7 11.2 9.5 8.1 16.3 11.4
Items affecting comparability, total -12 -3 -19 -4 -8 -6 -22 -2
Operating result 141 111 85 222 127 114 76 231 122
as a percentage of net sales 10.6 8.9 8.0 15.4 10.8 8.8 7.5 14.8 11.3
Financial income and expenses -11 -8 -9 -10 -17 -14 -5 -5 -7
Profit before taxes 130 102 76 211 110 99 70 226 115
Income taxes -29 -28 -19 -47 -28 -26 -16 -55 -31
Profit for the reporting period 101 75 57 165 82 73 54 172 84
Earnings per share (EPS), basic and diluted, EUR 0.17 0.13 0.10 0.28 0.14 0.12 0.09 0.29 0.14
Gross capital expenditure 26 194 37 79 156 11 9 20 55
Investments in securities and acquisitions 177 20 45 145 1 42
Cash flow from operating activities 122 41 -42 276 150 2 2 235 189
Working capital (WCAP) at the end of the reporting period 782 790 726 563 632 658 561 490 540
Personnel at the end of the reporting period
Services 11 426 11 345 11 328 11 234 11 135 11 059 11 067 10 567 10 648
Energy Solutions 1 165 1 135 1 084 1 038 1 017 928 913 903 920
Marine Solutions 6 195 6 151 5 197 5 235 5 167 5 257 5 317 6 074 6 305
Other 634 601 573 559 540 539 533 467 464
Total 19 420 19 231 18 182 18 065 17 859 17 783 17 832 18 011 18 337
Earnings per share for comparison periods have been restated to reflect the increased number of shares.
Comparison periods for 2017 have been restated due to the internal transfer of service activities.

Note

Add a note?

Note

Add a note?