Consolidated statement of income
|
|
|
|
|
|
|
MEUR
|
2019
|
2018
|
Note
|
Net sales
|
5 170
|
5 174
|
1
|
5
|
Change in inventories of finished goods & work in progress
|
137
|
64
|
|
|
Work performed by the Group and capitalised
|
18
|
14
|
|
|
Other operating income
|
67
|
80
|
|
6
|
|
|
|
|
|
Material and services
|
-3 003
|
-2 852
|
|
7
|
Employee benefit expenses
|
-1 260
|
-1 175
|
|
8
|
Depreciation, amortisation and impairment
|
-180
|
-130
|
|
9
|
Other operating expenses
|
-578
|
-648
|
|
10
|
Share of result of associates and joint ventures
|
-9
|
13
|
|
17
|
|
|
|
|
|
Operating result
|
362
|
543
|
|
|
as a percentage of net sales
|
7.0
|
10.5
|
|
|
|
|
|
|
|
Financial income
|
27
|
24
|
|
11
|
Financial expenses
|
-74
|
-65
|
|
11
|
|
|
|
|
|
Profit before taxes
|
315
|
502
|
|
|
|
|
|
|
|
Income taxes
|
-97
|
-116
|
|
12
|
Profit for the financial period
|
218
|
386
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
equity holders of the parent company
|
217
|
386
|
|
13
|
non-controlling interests
|
1
|
1
|
|
|
|
218
|
386
|
|
|
|
|
|
|
|
Earnings per share attributable to equity holders of the parent company (basic and diluted):
|
|
|
|
|
Earnings per share (EPS), basic and diluted, EUR
|
0.37
|
0.65
|
|
13
|
|
|
|
|
|
|
The notes are an integral part of these consolidated financial statements.
|